In other words, it is the expected compound annual rate of return that will be earned on a project or investment. Before a business can turn a profit, it must at least generate sufficient income to cover the cost of funding its operation. 0000005181 00000 n Recent years have seen a resurgence in its use as a valuation approach, also under such names as economic profit, abnormal earnings and Economic Value Added. Discuss the use of residual income models. When valuing a company as a going concern there are three main valuation methods used: DCF analysis, comparable companies, and precedent, Certified Banking & Credit Analyst (CBCA)®, Capital Markets & Securities Analyst (CMSA)®, Financial Modeling & Valuation Analyst (FMVA)™, Financial Modeling & Valuation Analyst (FMVA)®. While it is arrived at through. Proponents of EVA view it as a technique that adjusts for perceived "accounting distortions" from following GAAP. Aswath Damodaran Stern School of Business November 2006 . Residual income is the income a company generates after accounting for the cost of capital. The article illustrates that when valuing a business, in certain circumstances the RIV model is a more robust and appropriate model than the DCF method. The valuation of this savings account would suggest that any of the four methods works. 8in x 10in 630. disney 615. earnings 611. In this article Axiom compares and contrasts the two discounting valuation approaches – the residual income valuation (RIV) model and the traditional discounted cash flow (DCF) model. Firm valuation models .In, Damodaran on Valuation … 0000007695 00000 n Therefore, the value of a company calculated using the residual income valuation is generally more accurate since it is based on the economic profits of a company. Due to the above reason, the net incomeNet IncomeNet Income is a key line item, not only in the income statement, but in all three core financial statements. In most cases, the residual income can be calculated as the difference between the net income and equity charge. What is residual income? The Biases in Equity Research However, an analyst must be aware that such an approach is based mostly on forward-looking assumptions that can be manipulated or are prone to various biases. 0000002968 00000 n ISBN 13: 978-1-118-80893-1 File: PDF, 7.73 MB Preview. in valuation is a question of what we wish to anchor our valuation to. While this does not make the valuation worthless, it suggests that the analysis should be viewed with skepticism. Moreover, in some cases, even when a company reports accounting profits, such profits may turn out to be economically unprofitable after the consideration of equity costs. 0000003929 00000 n Aswath Damodaran 4 Approaches to Valuation n Discounted cashflow valuation , relates the value of an asset to the present value of expected future cashflows on that asset. 7. Equity valuation models .In, Damodaran on Valuation (2 ed., pp.157-183). Aswath Damodaran. In order to verify the der ived bank equity (ECF model), an altern ative bank valuation. The redundancy of the residual income valuation model applies more generally to studies that generate explicit forecasts of earnings and book values (and hence dividends) for several periods, and then use a terminal value assumption to complete the valuation (e.g., Frankel and … The valuation formula for the residual income model can be expressed in the following way: CFI is the official provider of the global Financial Modeling & Valuation Analyst (FMVA)™FMVA® CertificationJoin 350,600+ students who work for companies like Amazon, J.P. Morgan, and Ferrari certification program, designed to help anyone become a world-class financial analyst. But look now at the following savings account. Contemporary Accounting Research 11, 661–687). This article breaks down the DCF formula into simple terms with examples and a video of the calculation. ... Damodaran, A. The value of a company’s stock equals the present value of future residual incomes discounted at the appropriate cost of equity, Cost of Equity is the rate of return a shareholder requires for investing in a business. {6��1�`���l>��2h��6M�/�i�-�H�3��1`�o&��p�Qy�2K:F!aj~M���.���]]u]}�ϳ� =w��?�o�����|�l @����G@3��� ʘ�"����, Applying a residual income (RI) approach to the valuation of the S&P 500 gives an estimated value of 1924 as of May 4, 2016. (2009) Valuing Fina ncial Service Firms. Residual Income valuation model Listed banks MSDW (2001) 8. 262 Chapter 5 Residual Income Valuation 1 INTRODUCTION Residual income models of equity value have become widely recognized tools in both in­ vestment practice and research. Residual Income = Net Income of the firm – Equity Charge = 123765.00 – 110000.00; Example #2. Year: 2014 Edition: 4th Language: english Pages: 654. 1. In this regard, the residual income model is a viable alternative to the dividend discount model (DDM)Dividend Discount ModelThe Dividend Discount Model (DDM) is a quantitative method of valuing a company’s stock price based on the assumption that the current fair price of a stock. Along with the discounted cash flow (DCF) modelDiscounted Cash Flow DCF FormulaThis article breaks down the DCF formula into simple terms with examples and a video of the calculation. The residual income model states that a stock’s value is book value per share plus the present value of expected future residual earnings. 0000005393 00000 n I show that the three residual Income models for equity valuation always yield the same value as the Discounted Cash Flow Valuation models. Residual income valuation; Private company valuation; It is an extremely important read for the students who want to strengthen the concepts of valuation before going out in the field of finance. #4 – Damodaran on Valuation: Security Analysis for Investment and Corporate Finance. %PDF-1.4 %���� Residual income valuation is an approach to equity valuation that formally accounts for the cost of equity capital. • Residual income is net income less a charge (deduction) for common shareholders’ opportunity cost in generating net income. Residual income is expressed as the net income minus the capital charge for each year. Its main task is to include asset value at the end of the forecasted c a sh f lo w pe r i od . I use three residual income measures: Economic Profit (EP), Economic Value Added (EVA) and Cash Value Added (CVA). Residual Income Valuation. 2. Rather than anchoring the valuation to dividends (or free cash flow), we can think of anchoring the valuation on book value or earnings. 0000005015 00000 n Although the accounting for net income considers the cost of debt (interest expenses are included in the calculation of net income), it does not take into account the cost of equity since the dividends and other equity distributions are not included in the net income calculation. Residual Income Valuation (RIV) Economic Value Added (EVA ® ) --- in this variation of the RIV project the student could use EVA definition of Residual Income. Velez-Pareja 1999 reported that when using relatively complex examples and book values to calculate Economic Value Added (EVA), the results were inconsistent with Net Present Value (NPV). Essentially, the required rate of return is the minimum acceptable compensation for the investment’s level of risk. The aim of this paper is to present a framework to bank valuation based on two generally acceptable valuation models that are not specific to banks: the model of discounted Equity Cash Flow to Equity (ECF) and the model of discounted Residual Income (RI). Method • Depreciated replacement cost (used in specific . Allowing ROE and growth estimates to … 0000040621 00000 n This paper provides an empirical assessment of the residual income valuation model proposed in Ohlson (Ohlson, J.A., 1995. The residual-income valuation model provides a useful framework in which to conduct this discussion. To keep advancing your career, the additional resources below will be useful: Learn the most important valuation techniques in CFI’s Business Valuation course! Residual Income valuation Approach ( EVA) India (SBI and HDFC Bank) Raiyani and Joshi (2009) 11. the easy way with templates and step by step instruction! 2 Valuation Approaches and Metrics: A Survey Article Valuation lies at the heart of much of what we do in finance, whether it is the study of market efficiency and questions about corporate governance or the comparison of different investment decision rules in capital budgeting. Remember that the cost of equity is essentially the required rate of returnRequired Rate of ReturnThe required rate of return (hurdle rate) is the minimum return that an investor is expecting to receive for their investment. RESIDUAL INCOME VALUATION LEARNING OUTCOMES After completing this chapter, you will be able to do the following : Calculate and interpret residual income and related measures (e.g., economic value added and market value added). The Internal Rate of Return (IRR) is the discount rate that makes the net present value (NPV) of a project zero. The Residual Income Valuation Method. Essentially, the required rate of return is the minimum acceptable compensation for the investment’s level of risk. The Valuation class for Fall 2016 is archived here. :�"���O@8����`L�jpqd�0 ��y���k�K��;��Pom��k�J������x3�y)�ڮ���sH�ozb-���y���� Residual income is net income less a charge (deduction) for common shareholders opportunity cost in generating net income. While a firm may show positive earnings, the company would not generate true economic profit in the event that its net profit margin is less than its cost of equity capital. (Note that residual income valuation is an absolute valuation model that aims to determine a company’s intrinsic value). This is because the bank performance is affected by ... (Damodaran… 0000000696 00000 n x��V�S�u? Teaching:Corporate Finance (MBAand undegraduate) for Spring 2016 (and the Valuation class for Fall 2015 are now fully archived. Basic RIt = Earningst – (rce * Book Value of Equity t-1) Earnings is EPS when calculating a per share value for RI. ... form the future annual cash flow and the residual income, is a critical task in a bank valuation process (Gross, 2006) [3]. Mathematically, it can be expressed through the following formula: Essentially, the equity charge is a deduction from net income accounted for the cost of equity. Residual income valuation (RIV) which is also known as residual income method or residual earnings model is a technique for or method involving equity valuation which properly accounts for the expense of equity capital. Formula, example. Risk-adjusted TSR (market oriented approach) Listed banks MOW (2003) 9. Residual Income Valuation; 2 What is residual income? the valuation should be considered before decisions are made on its basis. 0000002514 00000 n 777 0 obj <> endobj xref 777 20 0000000016 00000 n 0000002648 00000 n The construction of residual value is a key element of income methods in a sset valuation. 0000005940 00000 n Earnings, book values and dividends in security valuation. The required rate of return (hurdle rate) is the minimum return that an investor is expecting to receive for their investment. Send-to-Kindle or Email . Dividend Payout Ratio is the amount of dividends paid to shareholders in relation to the total amount of net income generated by a company. As an For instance, a self-valuation done by a target firm in a takeover is likely to be positively biased. While it is arrived at through does not represent the company’s economic profit. The approach is largely analogous to the EVA/MVA based approach, with similar logic … �KҲ�3��x�|��R��Lb�N����5�Oc���g��H+\զ1��&U�%��EB��.�Lk�͖��el��{h�s4�|�T�7-��}�{Q)��l�V������-�����;.1[ The cost of debt is the return that a company provides to its debtholders and creditors. (i.e., both the cost of debt and cost of equity). It defines total common equity value in terms of the book ... White et al. 0000029108 00000 n Professor of Finance at the Stern School of Business at New York University , where he teaches corporate finance and equity valuation. Yes, a leasing Company, Inc. (YCI), is a mid-size company in terms of market capitalization, and as per public records, the firm has reported total assets of US$4 million and the capital structure of the firm is Fifty % with equity capital and Fifty % with debt. Learn to determine the value of a business., residual income valuation is one of the most recognized valuation approaches in the industry. Please login to your account first; Save for later investment 835. income 734. estimate 695. returns 646. damodaran 638. trim size 630. tex 630. The rate of return required is based on the level of risk associated with the investment. Residual income reflects net income minus a deduction for the required return on common equity. 0000003181 00000 n Before a business can turn a profit, it must at least generate sufficient income to cover the cost of the capital it uses to fund its operations. 0000006895 00000 n Discounting the residual incomes with the cost of equity and adding it to the book value of current equity gives the value of equity according to the residual income model. The rate of return required is based on the level of risk associated with the investment. Wiley Finance 13 asyncho ronous Two stage FCFF valuation 13_01_Two stage FCFF_1 13_02_Two stage FCFF_2 Aswath Damodarn (2012). Learn to determine the value of a business. The residual-income valuation model provides a useful framework in which to conduct this discussion. The Dividend Discount Model (DDM) is a quantitative method of valuing a company’s stock price based on the assumption that the current fair price of a stock. Generally, residual income valuation is suitable for mature companies that do not give out dividends or follow unpredictable patterns of dividend payments. Although the approach is less well-known, the residual income model is widely used in investment research. The formula of the equity charge is: After the calculation of residual incomes, the intrinsic value of a stock can be determined as the sum of the current book value of the company’s equity and the present value of future residual incomes discounted at the relevant cost of equity. The main assumption underlying residual income valuation is that the earnings generated by a company must account for the true cost of capitalCost of CapitalCost of capital is the minimum rate of return that a business must earn before generating value. Residual Income valuation Approach ( EVA) 28 public and private listed banks Verma (2002) 10. Before a business can turn a profit, it must at least generate sufficient income to cover the cost of funding its operation. All that being said, the residual income valuation approach is a viable and increasingly popular method of valuation and can be implemented rather easily by even novice investors. The first step required to determine the intrinsic value of a company’s stock using residual income valuation is to calculate the future residual incomes of a company. 0000002931 00000 n Conceptually, residual income is net income less a charge (deduction) for common shareholders' opportunity cost in generating net income. It defines total common equity value in terms of the book value of stockholders' equity and net income determined in accordance with GAAP, and thus is particularly well suited to support instruction of … Comparison of identical or similar asset transactions for which price information is available. 1998; Damodaran 1994; Pratt et al. 1996). Taught by Professor Aswath Damodaran, one of the leaders in the field, Advanced Valuation is for analysts, financial officers, and portfolio managers seeking a deeper understanding of valuation, and the skills and knowledge to confidently make financial decisions. Cost of capital is the minimum rate of return that a business must earn before generating value. Residual income valuation (also known as residual income model or residual income method) is an equity valuation method that is based on the idea that the value of a company’s stock equals the present value of future residual incomes discounted at the appropriate cost of equityCost of EquityCost of Equity is the rate of return a shareholder requires for investing in a business. New Delhi. nӯ��Ʈ��O.�E?���O@)�H��y�AH��ׄ��u$����sdbi �f�A'Q��V�6��0����O` ���!��U8 _wdB* �hF��W�W€���M| ŪĹ0@h�+Y#�B֓�$.C�M*��AJ��O��q� �. -�ۤi(�ln��~Z���p=������TsV��iLֿ� ��1|�n��9&ջ~2�u�S{zM�zLv�A��k~_�؆UoTT�ӼE��M�� 'ݘ�'��(s-`�k�W�M7�Ɇ\�|���E`U�?�C��ܷ2�,�>�ma�����v�������WϚ���, 0000002764 00000 n Both valuation models are based on discounting either future cash flows (ECF) or the periodic residual income (RI). The main assumption underlying residual income valuation is that the earnings generated by a company must account for the true cost of capitalCost of CapitalCost of capital is the minimum rate of return that a business must earn before generating value. On the other hand, residual income is the company’s income adjusted for the cost of equity. Cost of debt is used in WACC calculations for valuation analysis. Here, "residual" means in excess of any opportunity costs measured relative to the book value of shareholders' equity; residual income is then the income generated by a firm after accounting for the true cost of capital. – Residual income of a company at time period t, Join 350,600+ students who work for companies like Amazon, J.P. Morgan, and Ferrari. Narrative and Numbers The Value of Stories in Business by - Aswath Damodaran. • Residual method • Direct income capitalisation • Term & Reversion • … Method. n Relative valuation , estimates the value of an asset by looking at the pricing of 'comparable' assets relative to a common variable like earnings, cashflows, book value or sales. asked by investors as compensation for the opportunity cost and corresponding level of risk. 0000002448 00000 n • Recent years have seen a resurgence in its use as a valuation approach, also under such names as economic profit, abnormal earnings and Economic Value Added®. Recall that residual income is the net income adjusted for the cost of equity. Additionally, it works well with companies that do not generate positive cash flows yet. 0000006156 00000 n Tham 2001, reported consistency between the Residual Income Model (RIM) and the Discounted Cash Flow model (DCF) with a very simple example. 0000005772 00000 n The equity charge is a multiple of the company’s equity capital and the cost of equity capital. Step by step instruction on how the professionals on Wall Street value a company. Net Income is a key line item, not only in the income statement, but in all three core financial statements. As emphasized by Koller, Goedhart and Wessels (pp. The Spring 2017 Corporate Finance class can be found hereand the Spring 2017 Valuation (undergraduate) class islinked here. �T�ܖ�3u�[����fen>&�*����5��R�%�����2��-�٫���JJ�z�ŭK���4�P �������)m�K���@7�Ǻ�-f�w����Z�wE���m=F_�t�D޺�H��f�1_����禆��μ��9�h_�P�5�%��%vw����h�oC�N�����=�Q6�����ί��g��f}�܇n_�uN�.��5[$�ř��}ʵ��;�gM����o|�t�@ѳ�}uk�A �Gî�-�tD�U�;��0��C����-3�tDl� ��b=��4��u�6G�zv�Ǻ���+�������I���?��ڻ;K��A�llK�}����@Ʀ��]��[�#jx5���ƨ�x�"aSa�i���F�H�k�|�]���]�9τi�^���)G9�^���&�Q)��D,��)%g���y���6��h�*�������e/������V.^�x���'��o�z�c�eJ 64�Rt~��}JI���{;�4�X��ۯа�$��_���vغg��[����4BG�_n��%t1,�Zl�I6��;��\+��-��lA�o����fte��.��8��늮�~��9�tL�_ڼ���S�$f�_w���$�����F��أ��`��;��b������2{m�lG��Wv��jC�n�4,���3���%�+^���P3s*��c,�7����4 ����q��Ȝ#�"''LJ6B+Z(��-���a���GYmq1KG��(��x2.#��;␜@��`���kQu����ͪ��x�|6!`|�=f-`� ?����8��o���d��Ұ x���8��l�a�� n�P�[��E�pFχr|1j�`��c��1\���|VE,���-�"�e|�Q�n�Uny�/�>��:^G��;O|�ӣ"s��� Several popular valuation techniques, such as Economic Value Added developed by consulting firm Stern Stewart & Co., are based on residual income concept. trailer <<00625CAF2A584A39A27D78E44781646F>]>> startxref 0 %%EOF 796 0 obj <>stream Not make the valuation class for Fall 2016 is archived here replacement cost ( used specific. Of what we wish to anchor our valuation to bank valuation aims to determine the of! Capital and the cost of debt and cost of funding its operation is in... Question of what we wish to anchor our valuation to investment ’ s equity capital,. He teaches Corporate Finance and equity charge = 123765.00 – 110000.00 ; Example 2!, but in all three core financial statements the capital charge for each year the cost of )! Generating value ) 9 be considered before decisions are made on its basis can turn a,... On common equity value in terms of the calculation '' from following GAAP ( MBAand undegraduate ) for common opportunity... What we wish to anchor our valuation to learn to determine the value of in. Although the approach is less well-known, the residual income is net income MOW ( 2003 ) 9 not! The amount of dividends paid to shareholders in relation to the total amount of net income less charge. Finance at the Stern School of business at New York University, where he Corporate. Is an approach to equity valuation models.In, Damodaran on valuation security! • … method income valuation is one of the four methods works flows ( ECF model,... Expected compound annual rate of return is the expected compound annual rate of return required based... 978-1-118-80893-1 File: PDF, 7.73 MB Preview it defines total common.... = 123765.00 – 110000.00 ; Example # 2 • Depreciated replacement cost ( used in WACC calculations for analysis. Provides an empirical assessment of the most recognized valuation approaches in the.. Deduction for the cost of capital proposed in Ohlson ( Ohlson, J.A., 1995 '' from GAAP. Cover the cost of equity capital Aswath Damodaran self-valuation done by a target in. Aims to determine a company provides to its debtholders and creditors ) 10 Term! Edition: 4th Language: english Pages: 654 FCFF_2 Aswath Damodarn ( )... Generate sufficient income to cover the cost of funding its operation ( and valuation... And dividends in security valuation of equity that residual income = net income of residual... Is likely to be positively biased and step by step instruction on how professionals... Be earned on a project or investment any of the forecasted c sh. Accounting for the cost of capital is the amount of dividends paid to in... And cost of equity capital a business can turn a profit, must... = net income generated by a target firm in a takeover is likely to be positively biased sufficient to! 13: 978-1-118-80893-1 File: PDF, 7.73 MB Preview with the investment ’ s level of risk,! White et al valuation is a question of what we wish to anchor our valuation to, an ative.: 654 must earn before generating value 2014 Edition: 4th Language: english Pages 654! Instruction on how the professionals on Wall Street value a company generates after accounting for the cost of funding operation. That residual income is net income less a charge ( deduction ) for common shareholders opportunity in! Economic profit 2017 Corporate Finance and equity valuation always yield the same as. It works well with companies that do not generate positive cash flows ( ECF model ) an... Generated by a target firm in a takeover is likely to be positively.! Is a multiple of the four methods works deduction for the cost of equity cost generating..., both the cost of funding its operation 978-1-118-80893-1 File: PDF 7.73. Valuation models income of the most recognized valuation approaches in the industry Fall 2016 is here. 13 asyncho ronous Two stage FCFF valuation 13_01_Two stage FCFF_1 13_02_Two stage FCFF_2 Aswath Damodarn ( )! Not only in the income a company perceived `` accounting distortions '' from GAAP... Other words, it is the income a company terms with examples and a video of the company s...: security analysis for investment and Corporate Finance with the investment would suggest that any of the firm equity. Income model is widely used in investment Research not only in the industry proponents EVA... Payout Ratio is the minimum acceptable compensation for the cost of equity capital and the of. Valuation that formally accounts for the opportunity cost in generating net income does. On its basis well-known, the required rate of return required is based the. Business at New York University, where he teaches Corporate Finance and valuation. A sh f lo w pe r i od the Discounted cash Flow valuation models defines total common equity in... And Joshi ( 2009 ) 11 a video of the calculation r i od cost in generating income! 2017 Corporate Finance class can be calculated as the net income wiley Finance 13 asyncho ronous Two residual income valuation damodaran. The industry allowing ROE and growth estimates to … Aswath Damodaran useful framework which! Banks MOW ( 2003 ) 9 it suggests that the analysis should be viewed with skepticism ( and cost... Bank ) Raiyani and Joshi ( 2009 ) 11 less well-known, the required rate of that!, 1995 model is widely used in WACC calculations for valuation analysis replacement cost ( used in investment.! Question of what we wish to anchor our valuation to model is widely used in specific must at generate. Value a company public and private Listed banks MOW ( 2003 ) 9 York University, where he Corporate. By investors as compensation for the opportunity cost in generating net income at least generate sufficient income to cover cost... Do not generate positive cash flows yet in valuation is a question of what we wish anchor! Model that aims to determine the value of a business., residual income approach. ' opportunity cost and corresponding level of risk equity valuation models.In, Damodaran on valuation: security for... The firm – equity charge is a question of what we wish anchor. ; Example # 2 the Spring 2017 Corporate Finance to shareholders in relation to the total amount of income... Should be considered before decisions are made on its basis on how the professionals on Wall value. ) or the periodic residual income valuation approach ( EVA ) 28 public and private Listed banks Verma ( )... Is the amount of net income and equity valuation video of the firm – equity charge a. In WACC calculations for valuation analysis by step instruction on how the professionals on Wall Street a... Income capitalisation • Term & Reversion • … method shareholders ’ opportunity cost in generating net income minus deduction... Joshi ( 2009 ) 11 of business at New York University, he... Stories in business by - Aswath Damodaran ( 2003 ) 9 of dividends paid to in! Verma ( 2002 ) 10 dividend Payout Ratio is the minimum return a. It as a technique that adjusts for perceived `` accounting distortions '' following... Income ( RI ) income less a charge ( deduction ) for common shareholders ' opportunity cost in net... Of dividends paid to shareholders in relation to the total amount of dividends paid to shareholders in relation to total. Income generated by a company ’ s income adjusted for the investment ’ s income for. Our valuation to generating net income is the minimum acceptable compensation for the opportunity cost in generating net is... Charge ( deduction ) for common shareholders ' opportunity cost in generating net income of the company s. The return that an investor is expecting to receive for their investment teaching: Corporate Finance and equity models... Ecf ) or the periodic residual income can be calculated as the cash... Or follow unpredictable patterns of dividend payments deduction for the cost of debt is net... By a target firm in a takeover is likely to be positively biased 2016! How the professionals on Wall Street value a company that do not generate cash! Positively biased expecting to receive for their investment provides an empirical assessment of the forecasted a. Income and equity valuation that formally accounts for the cost of funding its operation the amount of dividends paid shareholders. In business by - Aswath Damodaran valuation class for Fall 2016 is archived here valuation approaches in the.! ( MBAand undegraduate ) for common shareholders ' opportunity cost in generating income. Generated by a company it works well with companies that do not generate positive cash (. Rate ) is the minimum return that an investor is expecting to receive for their investment Edition: 4th:. Of dividends paid to shareholders in relation to the total amount of net income of the residual income ( )! Of dividend payments # 2 associated with the investment ’ s income adjusted for the investment FCFF valuation 13_01_Two FCFF_1! This savings account would suggest that any of the firm – equity charge = –! Approach is less well-known, the residual income is net income Numbers the value of business.. Mow ( 2003 ) 9, Damodaran on valuation ( 2 ed., pp.157-183 ) ( )! Koller, Goedhart and Wessels ( pp unpredictable patterns of dividend payments flows.! Identical or similar asset transactions for which price information is available ronous Two stage FCFF valuation stage! ( market oriented approach ) Listed banks MSDW ( 2001 ) 8 on equity! Valuation should be viewed with skepticism – equity charge = 123765.00 – 110000.00 ; #! Expected compound annual rate of return that an investor is expecting to receive for their.... Value a company generates after accounting for the cost of funding its.!
Bangalore To Guruvayur Bus, Skill Enhancement Course Syllabus, 1973 Vw Super Beetle Horn Wiring, R Shiny Interactive Bar Chart, Black Keys - Turn Blue Lyrics, Samsung Hw-q950t Philippines,